Production estimate / Friday, October 16

Centre Stage

Los Angeles ·1 setup/prelight day + 1 shoot day ·Hagop
GONNA estimated total
$58,580
USD · Working estimate

Budget breakdown

Production
$6,200
DescriptionQtyUnitRateAmount
Executive Producer / Production LeadQty1UnitflatRate$4,000$4,000
Production CoordinatorQty2UnitdaysRate$750$1,500
Production AssistantQty2UnitdaysRate$350$700
Camera Department
$10,600
DescriptionQtyUnitRateAmount
Director of PhotographyQty2UnitdaysRate$2,000$4,000
A-CAM OperatorQty1UnitdayRate$850$850
B-CAM OperatorQty1UnitdayRate$850$850
C-CAM OperatorQty1UnitdayRate$850$850
D-CAM OperatorQty1UnitdayRate$850$850
1st AC (1)Qty2UnitdaysRate$800$1,600
1st AC (2)Qty2UnitdaysRate$800$1,600
Camera Equipment Rentals
$5,080
DescriptionQtyDaysUnitDaily RateAmount
Sony FX6 / FX9 Camera PackageQty4Days2UnitcamerasDaily Rate$250$2,000
Sony 70–200mm LensQty3Days2UnitlensesDaily Rate$75$450
Sony 35mm LensQty1Days2UnitlensDaily Rate$40$80
Tripods & Camera SupportsQty4Days2UnitsetsDaily Rate$75$600
Director’s Monitor PackageQty1Days2UnitpackageDaily Rate$250$500
Timecode Synchronization SystemQty1Days2UnitpackageDaily Rate$125$250
Recording Media / Memory CardsQty1Days2UnitpackageDaily Rate$250$500
Batteries & Power SuppliesQty1Days2UnitpackageDaily Rate$200$400
Dolly & Track PackageQty1Days2UnitpackageDaily Rate$150$300
Sound & Media
$3,950
DescriptionQtyUnitRateAmount
Sound MixerQty1UnitdaysRate$900$900
Sound Equipment PackageQty1UnitdaysRate$700$700
DIT / Media ManagementQty1UnitdaysRate$850$850
Hard Drives / Final Footage DeliveryQty1UnitFlatRate$1,500$1,500
Set Design & Build
$15,500
DescriptionQtyUnitRateAmount
Set DesignerQty2UnitdaysRate$1,500$3,000
Furniture Rental / Set DressingQty1UnitflatRate$5,000$5,000
Truss System / Installation / TransportQty1UnitflatRate$7,500$7,500
Set & Production Expenses
$2,250
DescriptionQtyUnitRateAmount
Craft Services / LunchQty2UnitdaysRate$750$1,500
Production Support Rentals (Tables, Chairs, Director’s Chairs, etc.)Qty1UnitallowanceRate$750$750
Location
$11,000
DescriptionQtyUnitRateAmount
Location RentalQty2UnitdaysRate$5,000$10,000
Location Scouting / Coordination (Producer Scouts)Qty1UnitflatRate$1,000$1,000
Production Management Fee
$4,000
DescriptionQtyUnitRateAmount
GONNA Production Management FeeQty1UnitflatRate$4,000$4,000

G&E / Lighting Scope

All Lighting Equipment Rentals — Including fixtures, modifiers, stands, power distribution, cabling and associated lighting equipment.

All Grip & Electric Crew — Including Gaffer, Key Grip, Best Boy, Grips, Electrics and any additional lighting or rigging labor required for setup, shoot and breakdown.

Estimate notes

Preliminary working estimate. Shoot date and final schedule TBC. Rates subject to crew and vendor confirmation.

GONNA STUDIOSPRODUCTION / LOS ANGELES